| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹101.80 | 10.15× | 0.49× | 0.35× | 3.7× | -162.7% | 16.4% | 7.7% | 3.4% | 4.8% | 5.2% | -11.1% | 0.18× | 0.93× | 2.17× | 1.71× | 0.3% | 4 | — | 3 | B- | |
| ₹480.95 | 12.64× | 1.5× | 1.1× | 3.96× | 257.7% | 36.8% | 11.0% | 8.7% | 11.9% | 10.2% | 10.5% | 0× | -2.47× | 29.77× | 2.98× | 0.2% | 4 | — | 3 | B | |
| ₹130.70 | 70.59× | 1.18× | 0.36× | 7.13× | -74.7% | 20.8% | 3.7% | 0.5% | 1.7% | 3.3% | -22.0% | 1.19× | 3.56× | 0.92× | 0.99× | 0.0% | 3 | — | 1 | C- | |
| ₹68.14 | 9.32× | 1.34× | 0.78× | 4.83× | -38.9% | 16.7% | 11.5% | 8.4% | 14.4% | 13.8% | 6.9% | 0.03× | 0.05× | 9.8× | 2.14× | 2.1% | 4 | — | 3 | B | |
| ₹4,316.80 | 24.05× | 4.58× | 2.98× | 14.79× | 18.3% | 37.6% | 16.3% | 12.4% | 19.0% | 10.5% | 3.5% | 0.68× | 0.97× | 11.69× | 1.71× | 0.3% | 4 | — | 2 | C+ | |
| Peer median | — | 18.34× | 1.42× | 0.94× | 5.98× | -10.3% | 28.8% | 11.3% | 8.6% | 13.1% | 10.4% | 5.2% | 0.35× | 0.51× | 10.75× | 1.92× | 0.3% | 4 | — | 3 | — |




