| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹23.50 | 18.91× | 2.8× | 0.9× | 11.55× | -717.1% | 20.2% | 8.8% | 4.8% | 14.9% | 6.6% | -15.8% | 2.11× | 4.96× | 2.84× | 2.01× | 0.0% | — | — | 3 | B- | |
| ₹26.94 | 9.08× | 0.49× | 1.08× | 6.22× | -433.9% | 31.9% | 14.1% | 11.8% | 5.4% | 4.5% | -5.0% | 0.06× | 0.61× | 11.31× | 3.1× | 0.0% | 4 | 2.57 | 3 | B | |
| ₹31.40 | 11.25× | 0.82× | 0.15× | 6.78× | 70.4% | 6.3% | 2.1% | 1.4% | 7.3% | 6.1% | -11.6% | 0.22× | 1.42× | 6.97× | 3.41× | 0.0% | 3 | — | 3 | B+ | |
| ₹91.03 | 9.21× | 1.04× | 3.03× | 7.54× | 560.1% | 21.7% | 8.3% | 32.9% | 11.3% | 2.5% | 7.0% | 0× | -0.06× | 224.89× | 25.89× | 6.2% | 5 | — | 3 | B | |
| ₹74.35 | 5.21× | 0.53× | 0.66× | 1.05× | 49.3% | 13.5% | 4.7% | 12.7% | 10.1% | 2.9% | 8.1% | 0.11× | -2.37× | 3.56× | 4.51× | 1.3% | 5 | — | 3 | B+ | |
| ₹5.42 | 521× | 1.47× | 2.86× | 18.72× | -18.4% | 38.1% | 2.4% | 0.5% | 0.3% | 0.1% | 5.6% | 0.06× | -0.06× | 0.9× | 6.19× | 0.0% | 3 | 5.24 | 2 | B- | |
| Peer median | — | 9.21× | 0.82× | 1.08× | 6.78× | 49.3% | 21.7% | 4.7% | 11.8% | 7.3% | 2.9% | 5.6% | 0.06× | -0.06× | 6.97× | 4.51× | 0.0% | 4 | 3.9 | 3 | — |





