Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SAMPRE.BOthis companySampre Nutritions Limited	₹4.20	49.46×	1.41×	3.49×	32.58×	-790.2%	65.6%	6.3%	7.1%	2.9%	2.2%	-2.2%	0.17×	3.43×	1.98×	1.6×	0.0%	2	—	2	C+
AJANTSOY.BOAjanta Soya Limited	₹20.36	15.72×	0.78×	0.1×	6.31×	93.7%	2.8%	0.7%	0.6%	5.0%	3.4%	-32.1%	0.05×	-0.56×	2.28×	2.49×	0.0%	5	—	2	C+
DADAVANGERE.BODavangere Sugar Company Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DAVANGERE.NSDavangere Sugar Company Limited	₹2.00	74.6×	1.26×	2.66×	17.24×	-488.8%	23.8%	15.0%	3.6%	1.7%	3.4%	-7.5%	0.5×	4.78×	1.32×	1.96×	0.0%	3	—	2	C
IWP.BOIndian Wood Products Co. Ltd.	₹35.00	41.69×	0.52×	0.83×	15.19×	22.1%	23.6%	5.0%	2.0%	1.3%	1.6%	6.8%	0.19×	3.93×	1.73×	1.52×	0.5%	3	—	3	B
KCKCPSUGIND.BOK.C.P. Sugar and Industries Corporation Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	41.69×	0.78×	0.83×	15.19×	22.1%	23.6%	5.0%	2.0%	1.7%	3.4%	-7.5%	0.19×	3.93×	1.73×	1.96×	0.0%	3	—	2	—