Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SAMRATFORG.BOthis companySamrat Forgings Limited	₹245.00	20.24×	2.15×	0.44×	9.94×	-489.8%	54.4%	5.9%	2.2%	10.6%	5.8%	3.9%	2.35×	5.2×	1.55×	0.98×	0.0%	3	1.71	1	D+
ELFORGE.BOEl Forge Ltd	₹23.32	10.28×	0.92×	0.31×	5.14×	548.4%	25.0%	3.0%	3.0%	8.9%	7.5%	5.0%	0.17×	-0.13×	4.83×	2.06×	0.0%	5	4.03	4	A-
GANGAFORGE.NSGanga Forging Limited	₹1.34	-8.81×	1.13×	0.9×	-33.31×	-1962.8%	17.0%	-9.2%	-10.3%	-12.8%	-6.5%	-12.7%	0.71×	-12.76×	-3.54×	1.38×	0.0%	2	—	1	C-
HAPPYFORGE.NSHappy Forgings Limited	₹1,802.00	36.14×	5.12×	7.05×	22.29×	-91.7%	44.6%	24.7%	19.5%	14.2%	11.4%	0.0%	0.15×	0.55×	36.44×	2.35×	0.3%	5	—	2	C
HILTON.NSHilton Metal Forging Limited	₹15.37	18.54×	0.42×	0.28×	8.26×	-4988.1%	7.3%	3.9%	1.5%	2.3%	4.2%	-32.5%	0.33×	3.32×	1.29×	2.64×	0.0%	3	—	2	C+
KALYANIFRG.NSKalyani Forge Limited	₹860.30	21.35×	2.08×	0.85×	9.57×	-14.9%	33.4%	7.9%	4.0%	9.8%	5.7%	-16.7%	1.11×	3.27×	2.41×	1.32×	0.7%	2	—	3	B-
Peer median	—	18.54×	1.13×	0.85×	8.26×	-91.7%	25.0%	3.9%	3.0%	8.9%	5.7%	-12.7%	0.33×	0.55×	2.41×	2.06×	0.0%	3	4.03	2	—