Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-99.8%
₹0.03
vs ₹12.26 price
Levered DCF
-₹0.00
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-3.97×-77.78×-80.56×-33.56×16.11×-30.98×-11.85×-8.43×
P/B2.76×1.69×1.72×1.91×1.8×2.14×2×1.61×
P/S1,792.09×0×0×1,104.5×1,062.5×1,839.08×16.43×9.73×
EV / EBITDA-3.73×-87.59×-94.81×-37×17.64×-28.94×-14.67×-11.24×
Gross margin-2159.7%0.0%0.0%5.6%-579.9%59.1%-57.3%87.8%
Operating margin-48163.0%0.0%0.0%-1171.8%-1799.7%-7051.9%-153.3%-122.1%
Net margin-45085.6%0.0%0.0%-3274.1%6623.8%-5933.4%-138.4%-115.6%
Current ratio1×1.59×1.72×1.86×1.84×1.31×0.54×0.59×
Debt / equity0.14×0.2×0.18×0.17×0.21×0.21×0.73×0.65×
Interest coverage0×-92.8×-170.75×-201.51×-105.76×-346.55×-269.54×-406.99×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-69.4%-2.2%-2.1%-5.6%11.2%-6.9%-16.8%-19.1%
Return on invested capital-64.5%-0.9%-1.7%-1.7%-2.5%-6.8%-8.6%-10.0%
Return on assets-56.7%-1.7%-1.7%-4.5%8.7%-4.6%-7.0%-8.9%
Free cash flow yield-15.5%-1.1%-0.6%2.8%-1.7%-2.4%-9.2%-23.0%
Earnings yield-25.2%-1.3%-1.2%-3.0%6.2%-3.2%-8.4%-11.9%
Enterprise value₹324.7M₹226.1M₹233.2M₹259.3M₹265.9M₹261.9M₹320.8M₹275.1M
Net debt / EBITDA-0×-9.39×-8.94×-2.95×1.81×-2.58×-3.91×-3.23×
Cash conversion cycle (days)379-9,395-10734,85434,14149,418526281