Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-7193.4%
-₹76.61
vs ₹1.08 price
Levered DCF
-₹75.57
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-23.09×-68.25×-3.38×-3.07×-2.5×-2.13×-1.78×-1.54×
P/B-0.04×-0.11×-0.07×-0.07×-0.07×-0.08×-0.08×-0.08×
P/S0×862.61×0×0×0×0×0×6.32×
EV / EBITDA-1,277.04×149×-1,327.55×-1,773.06×-1,735.27×-529.22×-322.88×-258.73×
Gross margin0.0%100.0%0.0%0.0%0.0%0.0%0.0%-376.9%
Operating margin0.0%-398.4%0.0%0.0%0.0%0.0%0.0%-413.6%
Net margin0.0%-1263.9%0.0%0.0%0.0%0.0%0.0%-409.2%
Current ratio0.01×0.01×0.01×0.01×0.01×0.01×0.01×0.02×
Debt / equity-2.35×-2.35×-2.46×-2.51×-2.57×-2.65×-2.75×-2.88×
Interest coverage-1,118.25×-249.4×-4,005.17×-6,227.56×-23,148.67×-40,860×-200.87×-215.52×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.2%0.2%2.0%2.4%3.0%3.6%4.5%5.4%
Return on invested capital-0.1%-0.0%-1.4%-1.6%-1.9%-2.2%-2.6%-2.9%
Return on assets-0.1%-0.1%-1.3%-1.5%-1.9%-2.1%-2.5%-2.8%
Free cash flow yield0.0%-0.4%-0.5%-0.6%-0.6%-0.3%-4.4%1.1%
Earnings yield-4.3%-1.5%-29.6%-32.6%-40.0%-46.8%-56.2%-64.7%
Enterprise value₹5.7B₹5.9B₹6B₹6.1B₹6.1B₹6.1B₹6.1B₹6B
Net debt / EBITDA-1,257.89×142.17×-1,292.22×-1,722.9×-1,686.17×-514.25×-313.74×-251.4×
Cash conversion cycle (days)0-18,236-683-566-457-433-378645