| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €11.05 | 11.07× | 1.45× | 1.25× | 23.71× | -264.6% | 39.8% | 15.6% | 11.8% | 13.7% | 0.7% | 51.9% | 5.05× | 16.86× | 0.31× | 1.77× | 2.2% | 6 | 0.29 | 3 | B | |
| €23.30 | 11.39× | 2.01× | 3.12× | 12.04× | 18.1% | 83.6% | 43.9% | 28.5% | 18.3% | 3.7% | 101.8% | 2.94× | 5.55× | 0× | 0.26× | 3.6% | 6 | -0.29 | 3 | B+ | |
| Peer median | — | 11.39× | 2.01× | 3.12× | 12.04× | 18.1% | 83.6% | 43.9% | 28.5% | 18.3% | 3.7% | 101.8% | 2.94× | 5.55× | 0× | 0.26× | 3.6% | 6 | -0.29 | 3 | — |

