| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.35 | -4.24× | 6.41× | 0× | -4.48× | -101.4% | 0.0% | 0.0% | 0.0% | -151.8% | -54.1% | -14.0% | 0.49× | -0.03× | 0× | 1.89× | 0.0% | 1 | -6.29 | 1 | D+ | |
| $1.02 | -1.57× | 1.03× | 0× | -1.88× | -114.2% | 0.0% | 0.0% | 0.0% | -65.3% | -52.8% | -49.5% | 0.28× | -0.18× | -192.5× | 7.93× | 0.0% | 4 | -3.65 | 2 | C | |
| $8.36 | 6.93× | -5.89× | 1.88× | 7.02× | -5049.6% | 82.4% | 29.7% | 27.1% | -84.9% | 222.7% | -22.4% | -1.37× | 1.15× | 9.46× | 0.82× | 0.0% | 1 | -135.86 | 2 | C | |
| $26.95 | -34.22× | 2.21× | 19.62× | -196.25× | -229.8% | 84.0% | -274.6% | -57.2% | -6.5% | -27.4% | -13.1% | 0.24× | 0.08× | -8.77× | 13.09× | 0.0% | 2 | 4.01 | 1 | C- | |
| $11.61 | -2.78× | 1.5× | 0× | -2.39× | -90.4% | 0.0% | 0.0% | 0.0% | -53.8% | -58.7% | -28.8% | 0.01× | 0.39× | 0× | 10.25× | 0.0% | 1 | 9.54 | 2 | C | |
| $10.73 | -1.17× | 0.58× | 1.56× | 0.68× | -257.3% | 100.0% | -152.2% | -133.4% | -49.6% | -35.5% | -123.6% | 0.31× | 1.93× | -36.67× | 13.32× | 0.0% | 3 | -4.84 | 1 | C- | |
| Peer median | — | -1.57× | 1.03× | 1.56× | -1.88× | -229.8% | 82.4% | 0.0% | 0.0% | -53.8% | -35.5% | -28.8% | 0.24× | 0.39× | -8.77× | 10.25× | 0.0% | 2 | -3.65 | 2 | — |





