| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹549.45 | 39.32× | 1.62× | 0.8× | 14.43× | -119.0% | 24.4% | 5.0% | 2.0% | 4.1% | 3.7% | -12.7% | 0.81× | 4.42× | 2× | 1.07× | 0.0% | 4 | — | 1 | C- | |
| ₹93.94 | 8.93× | 1.09× | 0.39× | 5.08× | 24.7% | 15.5% | 6.5% | 4.4% | 12.2% | 10.8% | 3.6% | 0.1× | 0.3× | 14.07× | 1.43× | 0.7% | 4 | — | 3 | B+ | |
| ₹77.82 | 5.67× | 1.64× | 0.17× | 6.02× | -129.9% | 23.3% | 6.1% | 3.1% | 28.9% | 17.6% | 12.9% | 2.2× | 3.42× | 2.31× | 0.75× | 0.0% | 5 | 2.12 | 3 | B | |
| ₹71.99 | 184.83× | 9.73× | 1.46× | 153.24× | -96.4% | 0.6% | 0.4% | 0.8% | 5.3% | 2.5% | -10.6% | 0× | -0.05× | 0× | 10.78× | 0.0% | 4 | — | 1 | C- | |
| ₹252.45 | 28.9× | 0.42× | 0.2× | 10.23× | 4.4% | 10.9% | 2.1% | 0.7% | 1.4% | 2.2% | 17.5% | 0.65× | 6.23× | 1.22× | 1.71× | 0.6% | 5 | — | 2 | B- | |
| ₹653.70 | 10.87× | 1.31× | 0.6× | 6.66× | -143.0% | 17.1% | 9.5% | 5.5% | 12.1% | 8.3% | 2.5% | 0.76× | 2.44× | 4.3× | 1.53× | 0.9% | 5 | — | 2 | C+ | |
| Peer median | — | 10.87× | 1.31× | 0.39× | 6.66× | -96.4% | 15.5% | 6.1% | 3.1% | 12.1% | 8.3% | 3.6% | 0.65× | 2.44× | 2.31× | 1.53× | 0.6% | 5 | 2.12 | 2 | — |





