Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-154.1%
-₹616.30
vs ₹1,138.15 price
Levered DCF
-₹309.75
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
97.59
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020
P/E232.98×29.5×-16.37×45.76×54.32×-765.45×-30.29×
P/B14.19×2.62×5.61×8.26×11.93×15.32×15.51×
P/S6.87×1.05×6.85×16.11×14.05×22.02×270.4×
EV / EBITDA181.04×26.16×-18.15×-80.28×33.81×-120.7×-22.54×
Gross margin100.0%100.0%44.8%3.8%40.5%1.3%-610.7%
Operating margin2.7%0.4%44.6%-0.8%37.4%-5.9%0.0%
Net margin3.0%3.6%-41.8%35.2%25.8%-3.0%-891.4%
Current ratio3.81×2.71×3.73×12.09×6.94×10.53×2.04×
Debt / equity0.24×0.26×0.09×0.02×0.05×0.29×0×
Interest coverage25.51×5.67×530.95×0×222.68×-229.25×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020
Return on equity6.1%8.9%-34.3%18.1%21.9%-2.1%-51.1%
Return on invested capital4.2%0.7%31.6%-0.4%27.7%-2.8%0.0%
Return on assets4.5%5.9%-25.9%15.9%18.0%-1.5%-34.2%
Free cash flow yield0.1%-17.4%-9.1%3.0%0.3%-4.8%-4.1%
Earnings yield0.4%3.4%-6.1%2.2%1.8%-0.1%-3.3%
Enterprise value₹1.1B₹148.7M₹314.5M₹238.7M₹339.7M₹340.9M₹328.5M
Net debt / EBITDA-1.8×0.64×0.65×3.92×-0.29×0.61×0.97×
Cash conversion cycle (days)28-2761352932592,011