Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SAND.STthis companySandvik AB (publ)	SEK 365.20	25.67×	4.05×	3.12×	14.18×	-44.2%	40.6%	17.3%	12.2%	15.8%	11.3%	4.3%	0.4×	1.11×	10.47×	1.94×	1.9%	7	4.35	4	A-
ENR.DESiemens Energy AG	€124.26	60.99×	8.38×	2.21×	19.31×	-103.7%	16.8%	4.0%	3.6%	13.7%	6.1%	4.7%	0.39×	-1.24×	5.35×	0.9×	0.0%	7	1.99	3	B-
EPI-A.STEpiroc AB (publ)	SEK 248.10	29.52×	6.01×	4.09×	17.62×	-60.7%	37.1%	20.5%	13.9%	20.4%	15.0%	3.5%	0.48×	0.72×	18.42×	2.38×	1.8%	5	6.5	3	B+
METSO.HEMetso Oyj	€17.58	29.37×	4.66×	2.37×	14.52×	-69.0%	32.0%	14.0%	8.1%	15.9%	12.2%	5.1%	0.6×	1.18×	6.87×	1.48×	2.5%	6	3.38	3	B
SIE.DESiemens AG	€271.00	18.71×	2.89×	2.28×	13.96×	-45.4%	38.5%	11.5%	12.2%	15.5%	5.4%	5.0%	0.9×	2.62×	5.54×	1.37×	2.3%	7	2.64	3	B
SU.PASchneider Electric S.E.	€235.65	31.7×	5.46×	3.29×	18.48×	-51.1%	41.1%	17.5%	10.4%	17.2%	11.3%	3.8%	0.8×	1.85×	13.14×	1.19×	1.7%	7	3.57	3	B+
Peer median	—	29.52×	5.46×	2.37×	17.62×	-60.7%	37.1%	14.0%	10.4%	15.9%	11.3%	4.7%	0.6×	1.18×	6.87×	1.37×	1.8%	7	3.38	3	—