| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹484.05 | 13.24× | 1.97× | 0.54× | 7.2× | -93.6% | 20.3% | 5.0% | 4.1% | 14.9% | 7.4% | -5.6% | 0.86× | 2.12× | 3.55× | 0.94× | 0.8% | 5 | — | 2 | C+ | |
| ₹76.30 | 5.71× | 1.12× | 0.27× | 5.11× | -547.3% | 24.2% | 6.9% | 4.7% | 19.5% | 9.3% | -45.0% | 1.65× | 3.04× | 1.42× | 0.79× | 0.0% | 4 | — | 3 | B+ | |
| ₹217.46 | 32.53× | 3.09× | 1.7× | 14.54× | -65.4% | 10.4% | 8.4% | 5.2% | 9.5% | 8.7% | 1.6% | 0.29× | 0.62× | 3.45× | 1.97× | 0.3% | 3 | — | 1 | C- | |
| ₹360.30 | 19.45× | 2.16× | 1.71× | 11.1× | 56.2% | 33.5% | 10.7% | 8.8% | 11.1% | 9.1% | 5.4% | 0.06× | 0.12× | 37.88× | 1.5× | 1.6% | 7 | 3.62 | 2 | C | |
| ₹1,944.20 | 19.68× | 4.14× | 1.79× | 12.16× | 86.7% | 22.7% | 11.5% | 9.1% | 21.0% | 18.5% | 1.0% | 0.05× | -0.54× | 116.06× | 2.61× | 1.6% | 4 | — | 2 | C+ | |
| ₹704.60 | 33.03× | 4.5× | 1.92× | 18.4× | -53.1% | 18.2% | 7.9% | 5.8% | 13.6% | 9.0% | 1.6% | 0.56× | 1.9× | 4.03× | 0.94× | 0.3% | 5 | — | 2 | C+ | |
| Peer median | — | 19.68× | 3.09× | 1.71× | 12.16× | -53.1% | 22.7% | 8.4% | 5.8% | 13.6% | 9.1% | 1.6% | 0.29× | 0.62× | 4.03× | 1.5× | 0.3% | 4 | 3.62 | 2 | — |





