| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹619.65 | 26× | 2× | 0.66× | 10.48× | -278.1% | 40.0% | 7.0% | 2.6% | 7.7% | 6.8% | 2.0% | 1.19× | 3.81× | 1.98× | 1.11× | 0.5% | 6 | — | 2 | C+ | |
| ₹129.17 | 44.5× | 0.88× | 0.16× | 10.94× | -2106.1% | 17.1% | 4.9% | 0.4% | 2.0% | 4.9% | -16.6% | 3.66× | 8.81× | 1.07× | 1.06× | 0.8% | 5 | — | 2 | C | |
| ₹77.82 | 5.67× | 1.64× | 0.17× | 6.02× | -129.9% | 23.3% | 6.1% | 3.1% | 28.9% | 17.6% | 12.9% | 2.2× | 3.42× | 2.31× | 0.75× | 0.0% | 5 | 2.12 | 3 | B | |
| ₹13.00 | -88.12× | 3.28× | 0.43× | 2,943.53× | 4641.2% | 1.0% | 0.0% | -0.5% | -3.8% | -3.4% | 3.0% | 0.11× | -72.29× | 0× | 1.06× | 0.0% | 4 | — | 1 | C- | |
| ₹128.79 | 7.84× | 0.67× | 0.36× | 3.78× | 28.8% | 13.1% | 6.4% | 4.6% | 8.6% | 7.8% | 12.4% | 0.3× | 1.02× | 1.76× | 3.66× | 0.6% | 4 | — | 3 | B | |
| ₹773.00 | 5.72× | 0.27× | 0.69× | 14.75× | -325.7% | 20.7% | 4.9% | 12.1% | 4.7% | 1.3% | -7.4% | 0.47× | 9.37× | 0.5× | 0.78× | 0.1% | 4 | — | 2 | B- | |
| Peer median | — | 5.72× | 0.88× | 0.36× | 10.94× | -129.9% | 17.1% | 4.9% | 3.1% | 4.7% | 4.9% | 3.0% | 0.47× | 3.42× | 1.07× | 1.06× | 0.1% | 4 | 2.12 | 2 | — |





