| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹365.50 | 10.96× | 1.54× | 1.89× | 6.34× | -81.6% | 32.0% | 25.5% | 17.2% | 14.1% | 9.7% | -7.4% | 0.51× | 1.35× | 7.46× | 1.77× | 0.9% | 5 | 3.21 | 1 | C- | |
| ₹109.48 | 13.64× | 1.56× | 3.05× | 8.54× | -552.5% | 37.1% | 34.2% | 22.3% | 11.5% | 6.8% | -18.3% | 0.75× | 2.76× | 3.06× | 0.72× | 0.0% | 2 | — | 2 | C+ | |
| ₹41.65 | -4.37× | 0.89× | 5.67× | -5.87× | -6.9% | 20.9% | -89.8% | -129.9% | -20.4% | -8.8% | -24.8% | 0.01× | 1.23× | -15.86× | 3.76× | 0.0% | 1 | -5.47 | 1 | D+ | |
| Peer median | — | 4.64× | 1.23× | 4.36× | 1.33× | -279.7% | 29.0% | -27.8% | -53.8% | -4.5% | -1.0% | -21.6% | 0.38× | 1.99× | -6.4× | 2.24× | 0.0% | 2 | -5.47 | 2 | — |


