| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹173.85 | 24.18× | 3.35× | 2.36× | 15.33× | -103.1% | 24.6% | 13.2% | 9.7% | 13.9% | 9.6% | -5.8% | 0.3× | 1.13× | 11.49× | 1.38× | 0.4% | 3 | 4.88 | 1 | D+ | |
| ₹35.63 | 10.46× | 1.18× | 0.92× | 20.11× | -8.8% | 23.1% | 3.9% | 8.8% | 11.2% | 3.5% | 3.9% | 0.36× | 4.28× | 1.91× | 1.27× | 0.0% | 3 | — | 2 | C+ | |
| ₹414.55 | 18.78× | 2.64× | 2.12× | 10.9× | 99.9% | 18.4% | 13.6% | 11.3% | 14.0% | 11.4% | -0.1% | 0.03× | -1.7× | 213.65× | 4× | 1.3% | 4 | — | 2 | B- | |
| ₹45.02 | 10.58× | 2.39× | 0.49× | 5.8× | 43.7% | 29.2% | 7.0% | 4.6% | 22.6% | 16.2% | 7.2% | 0.13× | -0.42× | 18.53× | 1.32× | 0.0% | 2 | 3.69 | 2 | C+ | |
| ₹959.75 | 12.14× | 2.14× | 2.5× | 8.36× | 76.8% | 49.4% | 24.1% | 20.6% | 17.6% | 14.9% | 3.9% | 0.01× | -0.06× | 87.95× | 4.11× | 1.9% | 2 | — | 3 | B | |
| ₹30.08 | 14.36× | 6.02× | 0.93× | 9.9× | 58.3% | 24.6% | 9.0% | 6.5% | 41.9% | 16.9% | -1.8% | 1.96× | 2.42× | 2.95× | 1.04× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 12.14× | 2.39× | 0.93× | 9.9× | 58.3% | 24.6% | 9.0% | 8.8% | 17.6% | 14.9% | 3.9% | 0.13× | -0.06× | 18.53× | 1.32× | 0.0% | 3 | 3.69 | 2 | — |





