| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,329.30 | 28.81× | 12.56× | 5.12× | 18.93× | 23.4% | 39.1% | 24.7% | 17.8% | 43.6% | 43.5% | 4.5% | 0.02× | -0.53× | 267.06× | 1.63× | 4.7% | 4 | 10.83 | 2 | C+ | |
| ₹26,680.00 | 35.48× | 11.53× | 7.95× | 24.37× | 179.8% | 36.2% | 26.5% | 22.4% | 32.5% | 27.0% | 3.0% | 0.04× | -0.96× | 97.31× | 2.55× | 1.8% | 4 | 22.4 | 2 | C | |
| ₹5,398.50 | 27.24× | 4.54× | 4.26× | 18.9× | 35.0% | 65.4% | 17.8% | 15.6% | 16.7% | 12.5% | 2.1% | 0.15× | 0.53× | 16.32× | 2.55× | 1.0% | 3 | — | 2 | B- | |
| ₹1,017.30 | 19.32× | 2.3× | 1.77× | 12.9× | 3.1% | 45.1% | 10.9% | 9.2% | 11.9% | 10.4% | 2.0% | 0.25× | 1.11× | 8.54× | 1.76× | 1.7% | 4 | — | 2 | B- | |
| ₹6,529.00 | 103.53× | 22.24× | 8.53× | 66.87× | 74.4% | 26.5% | 10.3% | 8.2% | 21.5% | 17.0% | 0.0% | 0.13× | -1.18× | 51.99× | 1.77× | 0.4% | 3 | — | 2 | C+ | |
| ₹1,403.80 | 25.49× | 2.87× | 3.51× | 15.19× | 112.4% | 42.7% | 16.7% | 13.8% | 11.3% | 9.8% | 2.6% | 0.02× | -0.06× | 86.67× | 3.44× | 1.3% | 4 | 9.92 | 4 | A- | |
| Peer median | — | 27.24× | 4.54× | 4.26× | 18.9× | 74.4% | 42.7% | 16.7% | 13.8% | 16.7% | 12.5% | 2.1% | 0.13× | -0.06× | 51.99× | 2.55× | 1.3% | 4 | 16.16 | 2 | — |





