| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,449.30 | 43.41× | 27.14× | 11.87× | 30.16× | -49.8% | 57.8% | 33.8% | 27.3% | 62.5% | 52.3% | 1.7% | 0.06× | -1.05× | 148.65× | 3.85× | 1.2% | — | — | 1 | C- | |
| ₹765.85 | 27.96× | 2.15× | 1.64× | 10.95× | -35.7% | 21.5% | 8.4% | 5.9% | 7.7% | 5.6% | 13.7% | 0.05× | -0.36× | 3.91× | 3.25× | 0.0% | — | — | 2 | C | |
| ₹519.85 | 24.65× | 3.86× | 2.84× | 18.44× | 18.1% | 37.4% | 13.8% | 11.5% | 15.6% | 13.5% | -0.2% | 0× | -0.42× | 355.72× | 2.31× | 0.9% | 4 | — | 2 | C+ | |
| ₹410.40 | 22.15× | 5.87× | 4.54× | 16.59× | 208.8% | 69.9% | 20.8% | 20.5% | 26.5% | 23.0% | 4.4% | 0.06× | -0.01× | 70.65× | 2.31× | 3.1% | 5 | — | 3 | B- | |
| ₹2,668.30 | 43.28× | 5.08× | 5.8× | 22.97× | -54.4% | 43.1% | 19.1% | 13.4% | 11.7% | 9.1% | 2.3% | 0.39× | 1.51× | 4.27× | 1.07× | 0.0% | 6 | 6.53 | 3 | B | |
| ₹7,137.50 | 36.94× | 42× | 7.39× | 25.95× | 93.3% | 57.8% | 26.5% | 20.0% | 113.7% | 95.8% | 2.8% | 0× | -0.47× | 119.96× | 1.22× | 2.7% | 4 | 17.27 | 4 | A- | |
| Peer median | — | 27.96× | 5.08× | 4.54× | 18.44× | 18.1% | 43.1% | 19.1% | 13.4% | 15.6% | 13.5% | 2.8% | 0.05× | -0.36× | 70.65× | 2.31× | 0.9% | 5 | 11.9 | 3 | — |




