Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SANOMA.HEthis companySanoma Oyj	€8.78	79.17×	2.12×	1.19×	6.09×	527.2%	25.8%	10.4%	1.5%	2.7%	8.3%	9.6%	0.69×	1.46×	4.48×	0.42×	4.1%	8	1.21	3	B+
ALMA.HEAlma Media Oyj	€13.95	21.42×	4.75×	3.61×	13.28×	34.8%	45.0%	23.8%	16.9%	22.3%	14.2%	6.8%	0.64×	1.28×	9.26×	0.72×	3.2%	8	4.2	3	B+
KSL.HEKeskisuomalainen Oyj	€9.54	10.75×	1.76×	0.44×	5.86×	169.2%	22.5%	6.3%	4.1%	16.4%	8.0%	23.7%	1.4×	2.25×	5.02×	0.74×	6.4%	5	2.51	3	B
REBL.HERebl Group Oyj	€1.01	-4.5×	0.26×	0.11×	4.54×	2289.9%	59.1%	-3.7%	-2.5%	-5.7%	-4.0%	8.4%	0.67×	3.13×	-2.23×	1.54×	0.0%	4	1.96	2	C
Peer median	—	10.75×	1.76×	0.44×	5.86×	169.2%	45.0%	6.3%	4.1%	16.4%	8.0%	8.4%	0.67×	2.25×	5.02×	0.74×	3.2%	5	2.51	3	—