| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹195.00 | 8.83× | 0.45× | 0.12× | 6.68× | -55.7% | 7.1% | 2.6% | 1.3% | 5.1% | 3.9% | -17.3% | 0.67× | 3.9× | 2.12× | 1.5× | 0.0% | 2 | 2.62 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹9.19 | 38.7× | 0.31× | 0.32× | 17.46× | -419.3% | 3.6% | 0.3% | 0.8% | 0.8% | 0.2% | 38.6% | 0.2× | 6.78× | 0.2× | 2.06× | 0.0% | 7 | 2.09 | 1 | D+ | |
| ₹31.02 | 5.88× | 0.78× | 3.69× | 11.14× | 113.4% | 53.3% | 39.1% | 62.7% | 13.2% | 5.6% | -128.6% | 0.28× | 1.71× | 3.19× | 18.72× | 0.0% | 3 | 5.24 | 1 | C- | |
| ₹75.29 | -248.4× | 8.95× | 2,093.88× | -265.18× | -97.0% | -1710.9% | -3735.3% | -842.9% | -3.6% | -16.0% | -1.8% | 0× | 19.11× | -317.84× | 197.72× | 0.0% | 5 | 2,530.51 | 2 | C | |
| ₹10.45 | 26.79× | 0.34× | 1.11× | 10.89× | -243.9% | 7.1% | 1.9% | 4.1% | 1.3% | 0.6% | -104.6% | 0× | -0.05× | 290.63× | 6.43× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 16.34× | 0.56× | 2.4× | 11.02× | -170.4% | 5.3% | 1.1% | 2.5% | 1.0% | 0.4% | -53.2% | 0.1× | 4.25× | 1.69× | 12.57× | 0.0% | 4 | 5.24 | 2 | — |




