| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹157.00 | 12.83× | 2.16× | 0.91× | 6.56× | 28.4% | 42.7% | 11.0% | 7.1% | 16.9% | 16.9% | 16.5% | 0.12× | 0.02× | 6.91× | 4.96× | 1.2% | 2 | — | 3 | B | |
| ₹38.63 | -16.47× | 1.15× | 6.87× | -17.55× | 152.2% | 22.2% | -0.8% | -41.7% | -7.0% | -0.1% | -1.0% | 0× | 0.17× | -8.13× | 17.01× | 0.0% | 3 | — | 2 | C | |
| ₹90.55 | 46.97× | 0.71× | 0.25× | 9.24× | -84.3% | 26.7% | 4.0% | 0.5% | 1.5% | 3.8% | -22.8% | 1.12× | 5.66× | 1.27× | 1.39× | 1.1% | 2 | — | 2 | C+ | |
| ₹68.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 15.25× | 0.93× | 3.56× | -4.16× | 34.0% | 24.4% | 1.6% | -20.6% | -2.7% | 1.9% | -11.9% | 0.56× | 2.92× | -3.43× | 9.2× | 0.5% | 3 | — | 2 | — |



