Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-328.6%
-₹82.27
vs ₹35.99 price
Levered DCF
-₹22.98
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E434.57×921.17×-8.99×-352.39×-38×-2.82×-5.96×633.93×
P/B1.85×2.17×1.47×0.74×0.5×0.47×0.33×0.3×
P/S0.65×0.75×0.66×0.3×0.25×0.43×0.13×0.11×
EV / EBITDA23.37×22.2×-25.97×13.27×15.18×-7.8×29.82×10.23×
Gross margin31.9%35.5%8.7%31.6%28.9%18.4%21.2%18.6%
Operating margin2.7%3.4%-5.3%3.1%3.2%-15.0%-0.1%1.9%
Net margin0.1%0.1%-7.3%-0.1%-0.7%-15.2%-2.2%0.0%
Current ratio1.46×1.48×1.62×1.7×1.75×1.93×1.85×1.57×
Debt / equity1.05×1.04×0.84×0.71×0.76×0.61×0.57×0.58×
Interest coverage0.84×0.94×-1.2×1.02×0.92×-2.44×-0.03×0.97×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.4%0.2%-16.3%-0.2%-1.3%-16.6%-5.5%0.0%
Return on invested capital2.5%0.9%-4.6%-12.0%2.4%-6.9%-0.1%1.8%
Return on assets0.2%0.1%-7.3%-0.1%-0.6%-8.3%-2.7%0.0%
Free cash flow yield-1.0%-16.1%15.1%17.3%-16.4%26.4%30.4%11.0%
Earnings yield0.2%0.1%-11.1%-0.3%-2.7%-35.4%-16.8%0.2%
Enterprise value₹166.7M₹183.7M₹124.4M₹96.7M₹84M₹72.6M₹70.5M₹73.2M
Net debt / EBITDA8.44×7.18×-8.31×6.5×9.13×-4.39×18.98×6.73×
Cash conversion cycle (days)278295249270331508219213