Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-4847.5%
-₹9.02
vs ₹0.19 price
Levered DCF
-₹12.26
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
-2.43
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.03×-5.81×-5.08×-5.25×-12.02×-5.5×-0.06×4.25×
P/B-0.03×-0.04×-0.05×-0.05×-0.14×-0.07×-0.14×1.03×
P/S15.72×23.6×29.21×28.63×78.11×93.67×0.03×0.13×
EV / EBITDA-8,916.34×13,647.55×-1,229.76×10,410.66×-6,673.19×-1,006.38×-0.85×5.65×
Gross margin100.0%-475.0%-565.0%-631.4%-758.1%-6.5%-10.1%6.6%
Operating margin-555.8%-475.0%-745.6%-728.2%-877.9%-2033.9%-11.3%5.0%
Net margin-390.3%-406.2%-574.9%-545.6%-649.6%-1771.5%-42.6%3.0%
Current ratio0.27×0.27×0.27×0.28×0.28×0.28×0.28×1.55×
Debt / equity-1.5×-1.51×-1.52×-1.53×-1.55×-1.57×-1.59×1.48×
Interest coverage-21,096.6×-50,369×-19,419.9×-74,890.62×-22,751.75×-10,078.65×-4.97×3.18×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.7%0.7%1.0%1.0%1.2%1.3%215.4%24.2%
Return on invested capital-1.7%-1.4%-2.1%-2.0%-2.3%-2.3%-93.7%12.8%
Return on assets-1.3%-1.3%-1.7%-1.6%-1.9%-2.1%-327.9%8.9%
Free cash flow yield4.3%2.3%-3.3%4.1%-1.4%6.1%66.3%23.5%
Earnings yield-24.8%-17.2%-19.7%-19.1%-8.3%-18.9%-1578.0%23.6%
Enterprise value₹9.2B₹9.2B₹9.3B₹9.3B₹9.8B₹9.4B₹9.7B₹16.2B
Net debt / EBITDA-8,751.49×13,277.87×-1,190.75×10,080.07×-6,121.37×-962.93×-0.78×3.31×
Cash conversion cycle (days)84,31685,73390,17588,35687,846206,43331110