| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,644.10 | 1,404.26× | 52.03× | 65.2× | 308.95× | -106.0% | 27.9% | -1.9% | 4.6% | 3.7% | -0.6% | -0.8% | 1.44× | 2.65× | -2.43× | 1.07× | 0.0% | 6 | 28.37 | 2 | C | |
| ₹360.30 | 19.45× | 2.16× | 1.71× | 11.1× | 56.2% | 33.5% | 10.7% | 8.8% | 11.1% | 9.1% | 5.4% | 0.06× | 0.12× | 37.88× | 1.5× | 1.6% | 7 | 3.62 | 2 | C | |
| ₹505.00 | 49.13× | 1.97× | 1.13× | 10.45× | 39.2% | 22.7% | 3.7% | 2.3% | 4.0% | 3.0% | 4.0% | 0.35× | 1.53× | 2.27× | 2.01× | 0.9% | 6 | — | 2 | C | |
| ₹14.09 | 43.03× | 0.97× | 0.67× | 10.77× | -187.7% | 21.6% | 4.8% | 1.6% | 2.3% | 2.9% | -26.4% | 0.55× | 3.86× | 2.25× | 1.37× | 0.0% | 2 | — | 2 | C | |
| ₹1,461.90 | 28.53× | 3.96× | 2.85× | 12.53× | -186.4% | 52.9% | 15.0% | 10.0% | 13.9% | 8.9% | 0.6% | 0.67× | 1.72× | 2.45× | 1.38× | 0.1% | — | — | 1 | D+ | |
| ₹4,653.40 | 39.83× | 4.18× | 3.69× | 19.82× | -129.5% | 38.6% | 12.2% | 9.3% | 10.5% | 8.4% | -1.0% | 0.19× | 0.72× | 11.29× | 1.75× | 0.2% | 4 | — | 1 | C- | |
| Peer median | — | 39.83× | 2.16× | 1.71× | 11.1× | -129.5% | 33.5% | 10.7% | 8.8% | 10.5% | 8.4% | 0.6% | 0.35× | 1.53× | 2.45× | 1.5× | 0.2% | 5 | 3.62 | 2 | — |





