Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SAPPHIRE.NSthis companySapphire Foods India Limited	₹209.24	-151.94×	3.49×	1.55×	13.1×	-25.4%	41.9%	2.6%	-1.0%	-2.3%	2.5%	3.9%	1.02×	2.85×	0.66×	0.63×	0.0%	5	2.9	1	C-
COFFEEDAY.NSCoffee Day Enterprises Limited	₹30.73	2.2×	0.16×	0.4×	2.97×	114.2%	24.3%	0.5%	18.2%	7.3%	0.2%	25.8%	0.3×	1.9×	0.07×	3.53×	0.0%	4	—	3	B+
DEVYANI.NSDevyani International Limited	₹126.63	-305.13×	7.65×	2.1×	17.33×	44.0%	42.0%	3.6%	-0.7%	-2.5%	2.6%	3.5%	2.49×	3.83×	0.73×	0.51×	0.0%	4	2.85	1	C-
JUBLFOOD.NSJubilant FoodWorks Limited	₹428.50	68.37×	12.78×	3.08×	17.51×	218.9%	54.5%	9.8%	4.5%	18.7%	8.5%	3.0%	2.14×	2.45×	2.13×	0.37×	0.3%	7	—	2	B-
RBA.NSRestaurant Brands Asia Limited	₹88.73	-17.95×	4.66×	1.19×	16.04×	-56.9%	35.7%	-2.2%	-6.6%	-25.9%	-2.1%	-2.7%	2.73×	5.81×	-0.32×	0.5×	0.0%	3	—	1	D+
SPECIALITY.NSSpeciality Restaurants Limited	₹140.05	18.58×	1.17×	0.85×	6.36×	198.4%	37.6%	5.7%	4.6%	6.3%	4.1%	9.2%	0.4×	1.48×	1.86×	2.49×	1.2%	6	—	2	B-
Peer median	—	2.2×	4.66×	1.19×	16.04×	114.2%	37.6%	3.6%	4.5%	6.3%	2.6%	3.5%	2.14×	2.45×	0.73×	0.51×	0.0%	4	2.85	2	—