| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹338.85 | 7.96× | 0.86× | 0.34× | 5.11× | -1442.6% | 18.3% | 10.5% | 4.3% | 10.8% | 9.2% | 9.9% | 0.92× | 2.62× | 2.15× | 2.18× | 0.0% | 3 | — | 3 | B- | |
| ₹63.69 | 62.16× | 0.6× | 0.68× | 9.08× | 21.1% | 10.7% | -2.4% | 1.1% | 1.0% | -1.3% | -15.9% | 0.12× | 1.42× | -2.2× | 2.95× | 1.7% | 6 | — | 2 | C | |
| ₹15.83 | -6.68× | -0.31× | 11.63× | -278.92× | -360.4% | -5.1% | -19.3% | -174.0% | 4.7% | -11.2% | 0.0% | -0.95× | -209.43× | -0.15× | 0.07× | 0.0% | 3 | — | 1 | C- | |
| ₹117.92 | 6.06× | 0.65× | 0.19× | 5.5× | 158.0% | 18.6% | 7.4% | 3.2% | 10.7% | 5.9% | 31.2% | 1.42× | 3.78× | 2.08× | 1.11× | 3.9% | 6 | 1.95 | 3 | B- | |
| ₹10.47 | 15.58× | 0.45× | 0.24× | 8.47× | -1041.4% | 23.3% | 5.9% | 1.6% | 2.9% | 5.7% | -22.8% | 0.87× | 5.6× | 1.34× | 1.26× | 0.0% | 5 | 1.32 | 3 | B | |
| ₹364.05 | 20.9× | 1.01× | 0.79× | 8.63× | 124.9% | 15.6% | 7.7% | 3.8% | 4.8% | 4.4% | 3.0% | 0.47× | 2.62× | 2.43× | 1.39× | 1.5% | 6 | 1.91 | 3 | B | |
| Peer median | — | 15.58× | 0.6× | 0.68× | 8.47× | 21.1% | 15.6% | 5.9% | 1.6% | 4.7% | 4.4% | 0.0% | 0.47× | 2.62× | 1.34× | 1.26× | 1.5% | 6 | 1.91 | 3 | — |





