| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $12.86 | 10.03× | 0.93× | 3.7× | 28.12× | 30.8% | 50.3% | 38.4% | 36.9% | 9.2% | 3.2% | -24.0% | 1.83× | 18.48× | 0.77× | 2.34× | 14.3% | 2 | 0.36 | 2 | C+ | |
| $11.23 | 12.25× | 0.72× | 4.28× | 14.12× | 102.5% | 70.9% | 86.2% | 35.4% | 6.0% | 6.1% | -24.2% | 1.31× | 9× | 1.94× | 0.53× | 12.3% | 8 | 0.41 | 2 | B- | |
| $19.81 | 8.32× | 0.92× | 4.3× | 10.22× | 536.0% | 72.6% | 76.1% | 51.7% | 11.1% | 8.1% | -21.5% | 0.87× | 4.66× | 4.2× | 1.81× | 11.0% | 5 | 1.16 | 3 | B+ | |
| $12.79 | 9.64× | 0.91× | 4.18× | 12.39× | 964.9% | 81.5% | 78.9% | 43.2% | 9.4% | 7.7% | -3.1% | 1.23× | 7.09× | 2.45× | 5.35× | 10.1% | 6 | 0.64 | 3 | B- | |
| $19.50 | 8.54× | 1.01× | 3.38× | 10.33× | 1674.9% | 87.3% | 55.5% | 40.1% | 12.1% | 8.9% | 8.9% | 0.83× | 4.42× | 4.02× | 9.9× | 11.3% | 3 | 0.84 | 3 | B+ | |
| $3.81 | -102.71× | 0.86× | 6.82× | 611.9× | -312.2% | 18.0% | -4.0% | -6.6% | -0.8% | -0.2% | 20.7% | 1.49× | 351.01× | -0.05× | 1.24× | 19.4% | 7 | 0.22 | 2 | C+ | |
| Peer median | — | 8.54× | 0.91× | 4.28× | 12.39× | 536.0% | 72.6% | 76.1% | 40.1% | 9.4% | 7.7% | -3.1% | 1.23× | 7.09× | 2.45× | 1.81× | 11.3% | 6 | 0.64 | 3 | — |





