| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹439.95 | 16.27× | 2.44× | 3.16× | 9.5× | 53.8% | 38.8% | 25.4% | 19.4% | 15.0% | 9.9% | 7.1% | 0.36× | 0.85× | 5.92× | 4.5× | 0.3% | 5 | — | 3 | B | |
| ₹544.00 | 27.33× | 3.99× | 3× | 17.11× | -39.5% | 21.7% | 13.3% | 11.0% | 14.6% | 11.6% | 1.9% | 0.17× | 0.06× | 14.06× | 2.95× | 0.1% | 4 | 9.18 | 4 | A- | |
| ₹208.70 | 20.6× | 2.84× | 3.07× | 11.83× | -17.7% | 39.6% | 20.0% | 14.9% | 13.8% | 11.9% | 1.2% | 0.08× | -0.53× | 18.38× | 3.04× | 0.4% | 4 | — | 2 | B- | |
| ₹66.07 | 38.13× | 2.19× | 0.86× | 14.04× | -34.1% | 23.4% | 3.9% | 2.2% | 5.8% | 5.4% | 1.2% | 0.18× | 1.08× | 3.41× | 1.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹89.74 | 15.73× | 2.56× | 1.02× | 6.96× | 65.5% | 51.2% | 14.4% | 6.5% | 16.3% | 15.6% | 17.2% | 0.74× | 1.49× | 2.41× | 1.39× | 0.0% | 6 | 4.28 | 4 | A- | |
| ₹1,807.00 | 18.32× | 4.86× | 3.94× | 13.45× | -1600.9% | 43.7% | 32.3% | 21.5% | 26.5% | 11.2% | -11.0% | 1.49× | 2.83× | 10.84× | 0.81× | 0.1% | 4 | 3.46 | 1 | D+ | |
| Peer median | — | 20.6× | 2.84× | 3× | 13.45× | -34.1% | 39.6% | 14.4% | 11.0% | 14.6% | 11.6% | 1.2% | 0.18× | 1.08× | 10.84× | 1.39× | 0.1% | 4 | 4.28 | 2 | — |





