| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.71 | 34.14× | 3.53× | 1.55× | 15.55× | -206.5% | 14.8% | 9.1% | 4.6% | 10.4% | 7.7% | 2.2% | 0.92× | 2.9× | 3.16× | 2.2× | 0.0% | 7 | 2.4 | 3 | B+ | |
| $117.69 | 22.54× | 2.47× | 1.27× | 14.95× | -141.5% | 18.8% | 8.2% | 5.7% | 11.0% | 7.5% | 0.8% | 0.58× | 2.66× | 3.84× | 2.84× | 0.0% | 7 | 3.67 | 3 | B- | |
| $4.68 | 39.5× | 0.79× | 1× | 12.28× | 114.3% | 31.5% | 4.7% | 2.6% | 2.0% | 2.2% | -8.7% | 0.34× | 3.62× | 1.9× | 3.71× | 0.0% | 1 | 1.62 | 2 | C+ | |
| $196.49 | 42.24× | 60.42× | 8.05× | 21.6× | -198.1% | 31.1% | 30.7% | 20.0% | 149.9% | 16.0% | -5.3% | 10.32× | 2.91× | 3.11× | 5.28× | 0.7% | 3 | 4.62 | 3 | B- | |
| $38.73 | 32.13× | 3.06× | 3.03× | 20.17× | -112.9% | 24.8% | 10.3% | 9.4% | 9.5% | 8.3% | 0.7% | 0.1× | -1.34× | 18.23× | 4.89× | 0.0% | 5 | 7.16 | 3 | B+ | |
| $189.40 | 68.56× | 2.55× | 3.3× | 30.43× | -97.8% | 11.9% | 11.2% | 4.8% | 3.7% | 5.4% | 0.2% | 0.24× | 2.11× | 6.08× | 3.76× | 0.2% | 5 | 2.65 | 2 | C+ | |
| Peer median | — | 39.5× | 2.55× | 3.03× | 20.17× | -112.9% | 24.8% | 10.3% | 5.7% | 9.5% | 7.5% | 0.2% | 0.34× | 2.66× | 3.84× | 3.76× | 0.0% | 5 | 3.67 | 3 | — |





