| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹23.74 | 6.04× | 0.46× | 0.07× | 5.62× | -243.0% | 4.6% | 0.9% | 1.2% | 7.6% | 3.6% | -112.2% | 0.32× | 2.28× | 1.19× | 1.51× | 0.0% | 4 | — | 3 | B- | |
| ₹62.59 | 74.69× | 0.65× | 0.21× | 13.06× | 124.7% | 4.7% | 0.1% | 0.3% | 0.9% | 0.1% | -6.9% | 0.34× | 3.79× | 0.07× | 1.75× | 0.0% | 3 | 3.15 | 2 | C+ | |
| ₹24.49 | 8.21× | 0.35× | 0.11× | 6.58× | 279.7% | 22.3% | 2.4% | 1.3% | 4.2% | 4.3% | 6.2% | 0.33× | 3.2× | 3.04× | 2.05× | 0.0% | 4 | — | 3 | B+ | |
| ₹75.08 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹59.56 | 191.57× | 2.55× | 0× | 123.9× | -74.9% | 0.0% | 0.0% | 0.0% | 1.3% | -4.8% | 0.0% | 0× | -54.1× | 0× | 14.04× | 0.0% | 3 | — | 1 | C- | |
| ₹74.05 | 8.58× | 1.01× | 0.2× | 3.78× | 315.6% | 15.0% | 5.2% | 2.3% | 11.8% | 8.2% | 7.9% | 0.97× | 0.68× | 2.03× | 1.72× | 0.0% | 3 | 2.8 | 3 | B+ | |
| Peer median | — | 41.64× | 0.83× | 0.15× | 9.82× | 202.2% | 9.9% | 1.2% | 0.8% | 2.8% | 2.2% | 3.1% | 0.34× | 1.94× | 1.05× | 1.9× | 0.0% | 3 | 2.98 | 3 | — |





