| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3.76 | 8.66× | 0.58× | 0.2× | 7.9× | 405.9% | 7.7% | 4.8% | 2.4% | 6.7% | 6.5% | -32.1% | 0.53× | 3.74× | 2.44× | 1.78× | 0.0% | 3 | — | 3 | B | |
| ₹53.53 | 32.14× | 4.08× | 2.08× | 21.13× | -55.9% | 39.6% | 8.0% | 6.5% | 12.7% | 8.8% | 1.0% | 0.34× | 1.59× | 7.11× | 2.42× | 0.0% | 4 | 6.27 | 2 | C | |
| ₹240.00 | 106.22× | 6.85× | 3.47× | 38.57× | -125.9% | 26.0% | 7.8% | 3.3% | 6.4% | 5.5% | -0.8% | 0.77× | 3.84× | 2.5× | 1.88× | 0.0% | 6 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹45.74 | 12.09× | 0.59× | 0.39× | 6.71× | -400.0% | 30.0% | 8.7% | 3.2% | 4.9% | 5.1% | 18.1% | 0.76× | 3.72× | 1.61× | 1.41× | 0.7% | 6 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 32.14× | 4.08× | 2.08× | 21.13× | -125.9% | 30.0% | 8.0% | 3.3% | 6.4% | 5.5% | 1.0% | 0.76× | 3.72× | 2.5× | 1.88× | 0.0% | 6 | 6.27 | 2 | — |



