Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+67.8%
₹26.85
vs ₹16.00 price
Levered DCF
₹0.99
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-72.88×-26.78×43.57×-15.75×-103.44×-412.5×-469.42×-113.79×
P/B0.56×0.64×0.81×0.75×0.95×0.92×0.94×0.92×
P/S10.07×9.73×11.5×12.16×15.89×11.83×9.09×11.71×
EV / EBITDA-78.82×-29.18×22.52×-44.06×220.9×87×83.31×100.79×
Gross margin67.5%50.9%75.9%68.1%77.0%63.4%44.0%47.2%
Operating margin-12.9%-33.4%50.5%-27.5%7.0%13.1%10.6%10.7%
Net margin-13.6%-36.1%26.3%-77.2%-15.5%-2.9%-1.9%-10.3%
Current ratio401.36×382.31×396.09×181.84×9,296.04×9,321.5×0×0×
Debt / equity0×0×0.02×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.8%-2.4%1.9%-4.8%-0.9%-0.2%-0.2%-0.8%
Return on invested capital-0.7%-2.2%1.8%-0.8%0.2%0.5%1.1%0.6%
Return on assets-0.8%-2.4%1.8%-4.7%-0.9%-0.2%-0.2%-0.8%
Free cash flow yield0.9%-4.6%5.7%0.2%-1.3%1.5%-0.5%0.2%
Earnings yield-1.4%-3.7%2.3%-6.3%-1.0%-0.2%-0.2%-0.9%
Enterprise value₹136.4M₹157.4M₹204.3M₹185M₹247M₹236.5M₹246.6M₹241.6M
Net debt / EBITDA1.16×0.23×-0.17×0.38×-1.15×-1.63×-0.31×-0.8×
Cash conversion cycle (days)6,3085,3165,0015,6626,1684,57000