| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,668.90 | 31.15× | 1.97× | 1.51× | 13.56× | 323.3% | 18.7% | 4.4% | 4.8% | 6.3% | 4.1% | -1.3% | 0.03× | -0.58× | 12.34× | 2.17× | 2.3% | 5 | 5.1 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹960.30 | 17.18× | 6.55× | 3.08× | 9.27× | 117.3% | 24.2% | 24.2% | 17.9% | 38.1% | 33.4% | 5.9% | 0.06× | -0.2× | 18.56× | 2.55× | 7.7% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹838.00 | 8.12× | 1.3× | 0.91× | 3.42× | 148.9% | 33.8% | 12.8% | 11.2% | 16.0% | 13.4% | 12.6% | 0.01× | -1.79× | 63.37× | 5.55× | 0.0% | 5 | 9.16 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 12.65× | 3.92× | 1.99× | 6.34× | 133.1% | 29.0% | 18.5% | 14.6% | 27.0% | 23.4% | 9.3% | 0.04× | -1× | 40.97× | 4.05× | 3.9% | 5 | 9.16 | 3 | — |


