| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $96.45 | -1.51× | 0.04× | 5.7× | 0.58× | -735.6% | 96.2% | -763.1% | -7335.0% | -57.5% | -6.0% | -66.2% | 0× | 1.47× | 0× | 6.66× | 6.9% | 2 | 1,451.52 | 2 | C | |
| $33.98 | 12.96× | 3.14× | 11.69× | 11.69× | 17.7% | 100.0% | 100.0% | 90.1% | 24.2% | 24.2% | 9.1% | 0× | 0× | 0× | 0× | 9.1% | 6 | 3,382.77 | 3 | B+ | |
| $366.92 | 11.45× | 2.54× | 3.36× | 6.91× | -7.3% | 86.0% | 31.8% | 29.3% | 22.1% | 7.0% | 12.2% | 0.83× | 1.41× | 5.69× | 1.34× | 0.0% | 7 | 3.28 | 3 | B+ | |
| $38.99 | 10.06× | 6.09× | 2.23× | 5.58× | 13.6% | 45.7% | 33.4% | 24.3% | 66.2% | 25.8% | 6.4% | 0.71× | 0.11× | 46.73× | 1.17× | 9.6% | 7 | 3.8 | 4 | A | |
| $65.28 | 9.7× | 3.27× | 2.17× | 7.06× | 77.9% | 67.9% | 28.5% | 22.4% | 33.7% | 17.0% | 7.5% | 0.38× | -0.24× | 40.36× | 41.26× | 2.7% | 7 | 5.53 | 4 | A- | |
| $2.44 | 13× | 0.88× | 5.09× | 3.94× | 19.2% | 98.9% | 29.3% | 39.3% | 6.8% | 3.7% | 1.7% | 0× | -6.2× | 379.5× | 971.68× | 2.9% | 7 | 7.73 | 4 | A | |
| Peer median | — | 11.45× | 3.14× | 3.36× | 6.91× | 17.7% | 86.0% | 31.8% | 29.3% | 24.2% | 17.0% | 7.5% | 0.38× | 0× | 40.36× | 1.34× | 2.9% | 7 | 5.53 | 4 | — |





