Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1069.6%
-₹2,334.66
vs ₹240.78 price
Levered DCF
-₹13,446.49
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
0.63
Distress zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E4.63×8.82×5.08×205.4×34.59×-37.96×2.03×9.78×
P/B0.54×0.65×0.92×0.61×0.45×0.36×0.22×1.71×
P/S0.49×0.73×1.19×0.78×0.57×0.45×0.28×1.63×
EV / EBITDA22.23×36.53×15.95×265.51×105.65×865.58×20.31×21.68×
Gross margin64.3%29.9%29.9%24.3%21.7%20.8%22.2%24.0%
Operating margin36.1%29.0%34.7%27.4%13.8%17.1%27.2%22.9%
Net margin10.5%8.3%23.4%0.4%1.7%-1.2%13.5%16.6%
Current ratio0.39×1.46×1.6×1.21×0.3×1.35×1.46×1.74×
Debt / equity3.84×3.46×3.29×3.63×3.63×4.16×3.83×4.59×
Interest coverage0×249.6×265.6×66.73×194.82×86.62×165.87×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.6%7.3%18.2%0.3%1.3%-0.9%10.7%17.5%
Return on invested capital6.3%4.5%4.7%4.2%3.0%2.7%3.3%2.7%
Return on assets2.3%1.6%4.2%0.1%0.3%-0.2%2.1%3.0%
Free cash flow yield48.4%-35.5%-94.1%-97.0%46.1%-181.4%-70.9%30.1%
Earnings yield21.6%11.3%19.7%0.5%2.9%-2.6%48.8%10.2%
Enterprise value₹102.8B₹97B₹97B₹66.5B₹53.7B₹55.6B₹46.9B₹62.7B
Net debt / EBITDA18.9×30.35×12.31×225.73×91.56×782.76×18.94×14.88×
Cash conversion cycle (days)-191696168839327371,094