Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SATLthis companySatellogic Inc.	$3.86	-42.69×	3.37×	11.53×	-7.43×	-277.9%	28.8%	-175.2%	-27.0%	-7.9%	-23.9%	-16.8%	1.05×	1.33×	-2,386.08×	5.12×	0.0%	4	-3.31	1	D+
BKSYBlackSky Technology Inc.	$23.30	-8.97×	6.64×	5.91×	-24.87×	-145.8%	66.9%	-44.0%	-65.9%	-74.1%	-14.0%	-7.1%	0.16×	1.11×	-3.14×	3.44×	0.0%	4	-0.2	1	C-
HAWKHawkEye 360, Inc.	$15.16	-309.09×	-29.73×	26.91×	174.96×	-117.8%	61.5%	-2.6%	2.3%	-2.5%	0.4%	-0.9%	-4.79×	20.39×	-10.15×	4.14×	0.0%	—	—	2	C+
PLPlanet Labs PBC	$14.20	-31.21×	40.79×	24.98×	-40.21×	-179.6%	56.1%	-30.9%	-80.2%	-131.0%	-13.9%	0.8%	2.45×	-1.18×	-27.67×	1.65×	0.0%	3	1.61	1	D+
SIDUSidus Space, Inc.	$1.20	-2.64×	1.53×	22.96×	-1.74×	-647.9%	-168.2%	-827.7%	-871.0%	-58.2%	-47.0%	-33.9%	0.18×	1.37×	-310.7×	3.37×	0.0%	2	10.53	2	C+
Peer median	—	-20.09×	4.09×	23.97×	-13.3×	-162.7%	58.8%	-37.5%	-73.1%	-66.1%	-14.0%	-4.0%	0.17×	1.24×	-18.91×	3.4×	0.0%	3	1.61	2	—