Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SATO.Vthis companySATO Technologies Corp.	CA$0.05	-1.76×	1.83×	0.66×	-26.85×	-1657.4%	1.6%	-22.1%	-37.5%	-103.9%	-27.0%	-156.8%	1.27×	-10.85×	-3.72×	0.39×	0.0%	1	-2.72	1	D+
CSTR.VCryptoStar Corp.	CA$0.01	-0.73×	1.13×	5.26×	-1.62×	-150.4%	-579.4%	-743.7%	-727.3%	-155.6%	-64.0%	-99.3%	1.18×	-0.36×	-8.58×	1.05×	0.0%	2	-32.22	1	D+
DELX.VDelphX Capital Markets Inc.	CA$0.01	-5.32×	-4.39×	0×	-5.3×	-206.7%	0.0%	0.0%	0.0%	82.8%	82.4%	-18.8%	0×	0.03×	-213.96×	0.05×	0.0%	2	-464.01	2	C
FRNT.VFRNT Financial Inc.	CA$0.03	-1.65×	2.07×	5.05×	-1.77×	-1917.5%	81.2%	-305.3%	-306.4%	-125.5%	-90.9%	-53.2%	0.15×	-0.06×	-37.76×	22.8×	0.0%	4	-9.22	2	C
GOAT.CNGOAT Industries Ltd.	CA$0.08	-1.66×	0.56×	0×	-2.04×	74.4%	0.0%	0.0%	0.0%	-33.3%	-19.9%	-31.9%	0×	0.76×	-533.52×	6.51×	0.0%	2	9.52	3	B
INVR.CNInverite Insights Inc.	CA$0.18	-6.71×	56.67×	14.14×	-8.39×	-334.1%	80.9%	-186.8%	-177.8%	-712.5%	-90.8%	-8.0%	2.66×	-0.18×	-15.48×	0.77×	0.0%	4	-21.28	2	C
Peer median	—	-1.66×	1.13×	5.05×	-2.04×	-206.7%	0.0%	-186.8%	-177.8%	-125.5%	-64.0%	-31.9%	0.15×	-0.06×	-37.76×	1.05×	0.0%	2	-21.28	2	—