Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-51.8%
₹60.44
vs ₹125.30 price
Levered DCF
-₹39.57
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-21.86×10.95×6.05×-47.96×9.87×2.89×-9.01×12.37×
P/B0.84×0.85×1.18×0.63×0.82×0.44×0.55×0.49×
P/S9.63×2.74×2.75×3.32×2.29×2.34×-208.72×4.49×
EV / EBITDA-15.93×11.14×4.78×-214.91×8.35×1.98×-5.26×8.77×
Gross margin-35.7%16.5%32.6%-13.2%14.1%44.8%3358.4%63.5%
Operating margin-63.0%20.0%57.1%-5.3%26.7%116.1%4011.9%50.2%
Net margin-44.0%25.0%45.5%-6.9%23.2%80.9%2315.2%36.2%
Current ratio0×48.95×119.6×193.46×104.28×132.61×122.48×181.02×
Debt / equity0×0.01×0×0×0×0×0×0×
Interest coverage0×281.08×1,097.76×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-3.8%7.8%19.6%-1.3%8.3%15.1%-6.1%4.0%
Return on invested capital-3.7%6.0%17.3%-0.9%7.9%14.4%-6.0%3.7%
Return on assets-3.7%7.4%18.1%-1.2%7.8%14.2%-6.0%3.7%
Free cash flow yield-6.2%-1.0%-1.3%-5.1%-8.6%-9.3%-1.2%-0.5%
Earnings yield-4.6%9.1%16.5%-2.1%10.1%34.6%-11.1%8.1%
Enterprise value₹956.9M₹1B₹1.3B₹545.9M₹718.1M₹349.9M₹375.1M₹355.7M
Net debt / EBITDA-0.02×0.02×-0.01×2.9×-0.06×-0.02×0.03×-0.08×
Cash conversion cycle (days)747412380439296418-13,0031,018