| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹48.17 | 37.09× | 0.56× | 0.32× | 6.86× | 34.6% | 30.3% | 0.5% | 0.9% | 1.5% | 0.7% | 2.2% | 0.11× | -1.91× | 0.81× | 1.18× | 0.0% | 4 | — | 3 | B- | |
| ₹100.14 | 12.73× | 1.48× | 1.16× | 8.75× | 34.5% | 39.1% | 11.0% | 9.1% | 11.6% | 9.0% | -2.5% | 0.2× | 0.76× | 8.47× | 2.71× | 1.4% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹482.60 | 26.74× | 1.02× | 1.2× | 14.68× | -673.8% | 38.9% | 6.5% | 4.5% | 3.8% | 2.2% | -19.0% | 1× | 6.82× | 1.5× | 0.83× | 0.1% | 5 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹170.40 | 6.85× | 0.7× | 0.46× | 4.68× | 62.3% | 43.9% | 9.5% | 6.7% | 10.1% | 8.9% | 2.4% | 0.25× | 1.24× | 7.07× | 1.13× | 2.4% | 6 | — | 3 | B+ | |
| Peer median | — | 12.73× | 1.02× | 1.16× | 8.75× | 34.5% | 39.1% | 9.5% | 6.7% | 10.1% | 8.9% | -2.5% | 0.25× | 1.24× | 7.07× | 1.13× | 1.4% | 5 | — | 3 | — |



