Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SAVE.STthis companyNordnet AB (publ)	SEK 353.00	22.84×	9.02×	10.27×	16.08×	21.0%	75.1%	56.9%	45.9%	40.3%	1.0%	18.2%	0.12×	-0.95×	8.21×	59.03×	3.0%	6	0.2	3	B+
AZA.STAvanza Bank Holding AB (publ)	SEK 379.20	21.31×	7.01×	9.69×	13.62×	51.9%	75.0%	53.7%	45.9%	33.2%	0.8%	56.9%	0.09×	-3.89×	4.17×	0.14×	3.3%	5	0.13	3	B+
HOFI.STHoist Finance AB (publ)	SEK 206.00	9.72×	1.59×	1.69×	13.33×	37.2%	64.4%	25.3%	19.5%	18.4%	5.7%	0.0%	1.75×	6.97×	0.76×	0.01×	1.8%	4	-0.39	3	B-
MANG.STMangold Fondkommission AB	SEK 1,240.00	40.69×	3.96×	4.42×	15.64×	-43.5%	93.3%	12.4%	10.9%	9.7%	7.0%	7.1%	0.16×	-1.99×	1.85×	0.68×	0.0%	3	-0.14	1	D+
NOBA.STNOBA Bank Group AB	SEK 96.00	17.27×	2.53×	3.88×	18.7×	40.8%	74.4%	30.4%	22.5%	14.6%	2.2%	13.3%	1.22×	5.92×	1.19×	54.04×	0.3%	3	0.54	3	B+
NORION.STNorion Bank AB	SEK 68.60	9.68×	1.46×	2.53×	6.54×	0.7%	69.6%	33.5%	26.2%	15.2%	2.1%	9.0%	0.36×	-0.68×	1.1×	0.14×	0.0%	4	0.46	3	B+
Peer median	—	17.27×	2.53×	3.88×	13.62×	37.2%	74.4%	30.4%	22.5%	15.2%	2.2%	9.0%	0.36×	-0.68×	1.19×	0.14×	0.3%	4	0.13	3	—