| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹155.55 | 15.33× | 2.02× | 1.92× | 8.37× | 778.3% | 47.9% | 10.7% | 12.5% | 13.2% | 8.2% | 7.3% | 0.08× | 0.13× | 14.51× | 2.19× | 1.8% | 3 | — | 3 | B | |
| ₹45.32 | 18.26× | 0.85× | 4.08× | 12.05× | 92.0% | 57.0% | 27.3% | 22.4% | 4.6% | 4.2% | 5.1% | 0.01× | -0.49× | 421.55× | 3.27× | 4.0% | 4 | — | 2 | B- | |
| ₹49.44 | 86.48× | 1.48× | 1.56× | 10.8× | -166.0% | 30.7% | 4.7% | 1.8% | 1.7% | 2.5% | 4.8% | 0.27× | 1.49× | 1.95× | 1.86× | 2.2% | 3 | — | 1 | C- | |
| ₹176.80 | 11.31× | 1.21× | 13.85× | 15.52× | 114.9% | 94.2% | 87.6% | 122.5% | 10.7% | 5.7% | 0.0% | 0× | -0.11× | 0× | 47.73× | 1.8% | 3 | 10.49 | 4 | A | |
| ₹5.74 | 190.67× | 0.84× | 1.97× | 12.08× | -196.7% | 53.4% | -2.5% | 1.0% | 0.4% | -1.0% | 4.0% | 0.07× | -4.04× | -1.63× | 1.75× | 0.0% | 3 | — | 2 | C+ | |
| ₹62.00 | 17.89× | 1.53× | 0.78× | 6.72× | 171.0% | 53.2% | 17.2% | 4.4% | 8.6% | 6.1% | 5.4% | 1.93× | 3.73× | 2.11× | 0.86× | 0.0% | 7 | 1.56 | 3 | B+ | |
| Peer median | — | 18.26× | 1.21× | 1.97× | 12.05× | 92.0% | 53.4% | 17.2% | 4.4% | 4.6% | 4.2% | 4.8% | 0.07× | -0.11× | 1.95× | 1.86× | 1.8% | 3 | 6.03 | 2 | — |





