| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $25.31 | 10.03× | 0.93× | 3.7× | 28.12× | 30.8% | 50.3% | 38.4% | 36.9% | 9.2% | 3.2% | -24.0% | 1.83× | 18.48× | 0.77× | 2.34× | 14.3% | 3 | -0.47 | 2 | C | |
| $28.61 | 8.42× | 0.72× | 1.53× | 9.13× | 19.5% | 66.4% | 21.7% | 18.1% | 8.5% | 5.3% | 10.8% | 0.52× | 3.16× | 0.67× | 0.11× | 3.0% | 6 | -0.53 | 4 | A- | |
| $21.91 | 16.22× | 0.57× | 0.89× | 8.87× | -52.8% | 14.4% | 7.4% | 5.6% | 3.6% | 3.3% | 2.3% | 0.01× | -1.47× | 0× | 1.35× | 5.1% | 5 | 1.14 | 4 | A | |
| $10.59 | 36.93× | -29.35× | 0× | -371.69× | — | 0.0% | 0.0% | 0.0% | -108.3% | -0.2% | -0.3% | 0× | 0.78× | 0× | 8.73× | 0.0% | 3 | 25.07 | 2 | C+ | |
| $9.79 | -123.63× | 0.84× | 3.52× | 0.62× | -321.4% | 85.1% | 42.2% | -2.9% | -0.7% | 4.0% | 41.0% | 1.54× | 0.4× | 0× | 0.09× | 14.1% | 5 | 0.03 | 2 | C | |
| $35.93 | 8.37× | 1.03× | 0.6× | 20.92× | 684.4% | 52.3% | 12.4% | 6.9% | 11.9% | 2.8% | 75.9% | 4.65× | 16.94× | 0.95× | 8.39× | 3.0% | 6 | 0.93 | 4 | A- | |
| Peer median | — | 8.42× | 0.72× | 0.89× | 8.87× | -16.6% | 52.3% | 12.4% | 5.6% | 3.6% | 3.3% | 10.8% | 0.52× | 0.78× | 0× | 1.35× | 3.0% | 5 | 0.93 | 4 | — |





