Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SBB-B.STthis companySamhällsbyggnadsbolaget i Norden AB (publ)	SEK 2.44	-3.7×	0.92×	5.34×	13.62×	-1023.3%	64.6%	34.2%	-116.5%	-20.1%	0.7%	-6.4%	4.22×	10.97×	0.47×	1.57×	0.0%	3	-0.18	2	C
BONAS.STBonäsudden Holding AB (publ)	SEK 131.00	10.55×	0.52×	5.89×	21.7×	-282.1%	72.7%	56.7%	55.8%	4.9%	1.5%	2.2%	1.51×	15.83×	1.86×	0.27×	0.0%	4	0.12	3	B
CAST.STCastellum AB (publ)	SEK 136.20	55.71×	0.77×	5.46×	33.47×	-207.2%	67.3%	64.5%	9.8%	1.4%	2.8%	7.6%	1×	18.93×	2.83×	0.13×	1.7%	7	0.78	3	B-
DIOS.STDiös Fastigheter AB (publ)	SEK 59.70	11.52×	0.76×	3.49×	14.78×	170.2%	68.7%	65.3%	30.4%	6.6%	4.2%	9.6%	1.44×	9.59×	2.3×	0.18×	2.5%	7	0.39	4	A
EMIL-B.STFastighetsbolaget Emilshus AB (publ)	SEK 44.70	12.53×	1.28×	7.32×	14.39×	227.3%	79.5%	74.7%	58.5%	10.2%	4.3%	6.5%	1.33×	7.19×	2.61×	0.4×	0.8%	5	0.83	4	A-
HEBA-B.STHeba Fastighets AB (publ)	SEK 23.70	16.51×	0.75×	7.87×	20.14×	-214.8%	71.8%	65.6%	47.7%	4.5%	2.1%	4.5%	1.04×	11.7×	2.17×	0.04×	1.8%	5	0.86	3	B
Peer median	—	12.53×	0.76×	5.89×	20.14×	-207.2%	71.8%	65.3%	47.7%	4.9%	2.8%	6.5%	1.33×	11.7×	2.3×	0.18×	1.7%	5	0.78	3	—