| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.17 | 8.62× | 1.79× | 2.56× | 3.91× | 7.4% | 73.3% | 38.9% | 29.4% | 20.5% | 12.6% | 8.2% | 0.21× | -1.32× | 420.26× | 3.78× | 0.0% | 6 | 5.06 | 5 | A+ | |
| $29.06 | 37.82× | 1.96× | 2.28× | 10.06× | 87.1% | 64.7% | 6.7% | 6.0% | 5.2% | 4.0% | 8.6% | 0.04× | -0.32× | 0× | 0.96× | 0.5% | 7 | 5.07 | 4 | A- | |
| Peer median | — | 37.82× | 1.96× | 2.28× | 10.06× | 87.1% | 64.7% | 6.7% | 6.0% | 5.2% | 4.0% | 8.6% | 0.04× | -0.32× | 0× | 0.96× | 0.5% | 7 | 5.07 | 4 | — |

