| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹998.60 | 23.31× | 4.64× | 3.91× | 17.58× | -72.6% | 33.3% | 20.5% | 16.8% | 19.9% | 15.7% | 1.0% | 0.15× | 0.49× | 24.92× | 3.47× | 0.9% | 3 | — | 2 | C+ | |
| ₹484.40 | 55.79× | 6.93× | 7.01× | 30.96× | -102.1% | 28.0% | 16.7% | 12.6% | 12.4% | 12.1% | -0.2% | 0.02× | -0.1× | 78.66× | 2.91× | 0.1% | 6 | 20.89 | 3 | B+ | |
| ₹529.60 | 16.16× | 2.62× | 3.78× | 12.78× | -413.3% | 31.8% | 26.2% | 23.4% | 16.2% | 14.0% | -4.5% | 0.1× | 0.2× | 17.6× | 3.54× | 0.0% | 3 | — | 2 | C+ | |
| ₹627.20 | 17.1× | 0.87× | 0.67× | 11.01× | -151.3% | 27.9% | 3.5% | 3.9% | 5.1% | 3.2% | 1.3% | 0.02× | 0.1× | 49.66× | 2.33× | 2.5% | 4 | — | 2 | C+ | |
| ₹713.40 | 117.53× | 2.56× | 1.99× | 17.1× | -106.4% | 29.2% | 7.3% | 1.7% | 2.2% | 4.6% | -3.2% | 0.74× | 3.64× | 1.47× | 1.15× | 0.2% | 4 | 2.78 | 2 | C | |
| ₹207.72 | 21.43× | 2.49× | 2.64× | 12.87× | -27.7% | 41.9% | 16.9% | 12.3% | 11.6% | 11.3% | 5.1% | 0× | -0.35× | 133.83× | 8.29× | 0.0% | 4 | — | 3 | B+ | |
| Peer median | — | 21.43× | 2.56× | 2.64× | 12.87× | -106.4% | 29.2% | 16.7% | 12.3% | 11.6% | 11.3% | -0.2% | 0.02× | 0.1× | 49.66× | 2.91× | 0.1% | 4 | 11.84 | 2 | — |





