Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SBCWWthis companySBC Medical Group Holdings Incorporated	$0.36	0.41×	0.08×	0.12×	-1.07×	1870.9%	73.3%	38.9%	29.4%	20.5%	12.6%	174.8%	0.21×	-1.32×	420.26×	3.78×	0.0%	6	2.71	4	A+
CJMBCallan JMB Inc.	$0.31	-0.61×	2.09×	0.85×	-0.61×	-437.6%	36.8%	-113.4%	-139.2%	-342.2%	-138.1%	-106.2%	0.86×	0.02×	-2,427.1×	2.16×	0.0%	3	-10.34	1	C-
GTECGreenland Technologies Holding Corporation	$0.52	1.98×	0.14×	0.11×	1.01×	1480.1%	31.4%	8.3%	5.4%	6.8%	6.7%	157.7%	0.17×	0.34×	67.36×	1.97×	22.5%	7	2.27	5	S-
TOMZTOMI Environmental Solutions, Inc.	$2.12	-4.11×	26.62×	2.78×	-6.78×	-229.0%	54.6%	-68.4%	-66.5%	-637.0%	-96.0%	-8.5%	5.82×	-1.19×	-7.47×	1.32×	0.0%	2	-8.41	1	D+
Peer median	—	-0.61×	2.09×	0.85×	-0.61×	-229.0%	36.8%	-68.4%	-66.5%	-342.2%	-96.0%	-8.5%	0.86×	0.02×	-7.47×	1.97×	0.0%	3	-8.41	1	—