Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SBECSUG.BOthis companySBEC Sugar Limited	₹63.25	7.48×	0.83×	0.25×	4.97×	-84.3%	9.1%	-4.3%	3.4%	11.1%	-4.6%	-50.4%	1.63×	3.28×	-0.52×	0.44×	0.0%	3	—	3	B-
AVADHSUGAR.NSAvadh Sugar & Energy Limited	₹837.50	16.4×	0.84×	0.35×	10.6×	-10.3%	14.8%	5.9%	2.1%	5.1%	3.9%	-2.6%	1.25×	6.36×	2.15×	1.16×	2.1%	6	—	3	B-
DWARKESH.NSDwarikesh Sugar Industries Limited	₹42.95	27.66×	1.03×	0.61×	12.48×	182.7%	11.0%	3.6%	2.2%	3.7%	2.9%	13.3%	0.41×	3.41×	3.39×	2.33×	1.1%	5	—	2	C+
GAYATRI.BOGayatri Sugars Limited	₹7.98	53.64×	0.67×	0.15×	7.32×	176.3%	15.9%	4.1%	0.3%	1.2%	4.5%	55.1%	1.36×	4.92×	1.03×	0.61×	0.0%	3	—	2	B-
INDSUCR.BOIndian Sucrose Limited	₹72.89	4×	0.43×	0.24×	3.11×	331.4%	23.5%	13.0%	6.1%	10.7%	9.3%	-43.0%	0.66×	1.53×	2.92×	1.43×	0.0%	2	—	4	A-
KMSUGAR.NSK.M. Sugar Mills Limited	₹31.76	4.33×	0.59×	0.35×	5.47×	253.5%	24.6%	9.8%	8.1%	13.6%	7.3%	13.5%	0.64×	2.8×	5.53×	1.21×	0.0%	4	—	3	B+
Peer median	—	16.4×	0.67×	0.35×	7.32×	182.7%	15.9%	5.9%	2.2%	5.1%	4.5%	13.3%	0.66×	3.41×	2.92×	1.21×	0.0%	4	—	3	—