| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹18.50 | 11.3× | -1.6× | 4.94× | 17.92× | -172.0% | 100.0% | 52.5% | 43.7% | -14.1% | 12.9% | -3.3% | -2.28× | 10.53× | 0.83× | 0.2× | 0.0% | — | — | 1 | C- | |
| ₹130.60 | -35.6× | -16.39× | 0× | -34.94× | -100.4% | 0.0% | 0.0% | 0.0% | 46.0% | 59.8% | 0.0% | -0.21× | -0.42× | -61.7× | 0.01× | 0.0% | 2 | 5.48 | 2 | C | |
| ₹19.01 | 5.89× | 0.48× | 0.66× | 2.52× | 67.5% | 100.0% | 12.5% | 11.3% | 8.1% | 6.6% | 1.6% | 0.01× | -0.88× | 23.05× | 4.01× | 0.0% | 6 | 4.31 | 5 | A+ | |
| ₹60.26 | -66.01× | 17.11× | 0× | -102.78× | -103.6% | 0.0% | 0.0% | 0.0% | -25.8% | -10.6% | -5.7% | 0.75× | -4.2× | -2.23× | 0.92× | 0.0% | 1 | — | 1 | D+ | |
| ₹10.98 | -3.38× | 0.31× | 1.45× | -9.09× | 84.6% | 15.2% | -41.2% | -42.9% | -9.3% | -6.1% | -9.9% | 0.45× | -5.04× | -9.12× | 2.18× | 0.0% | 2 | 0.65 | — | — | |
| ₹18.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -19.49× | 0.39× | 0.33× | -22.02× | -16.5% | 7.6% | 0.0% | 0.0% | -0.6% | 0.3% | -2.9% | 0.23× | -2.54× | -5.68× | 1.55× | 0.0% | 2 | 4.31 | 2 | — |





