| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.87 | 10.17× | 1× | 1.56× | 6.2× | 21.0% | 70.6% | 19.0% | 15.4% | 9.9% | 5.9% | 15.1% | 0.45× | -0.41× | 0.68× | 0.12× | 2.7% | 7 | -0.52 | 3 | B+ | |
| $20.83 | 10.47× | 0.81× | 1.23× | 7.67× | -89.1% | 70.9% | 15.0% | 11.8% | 7.7% | 196.7% | 18.2% | 0.43× | 2.09× | 0.53× | 0.71× | 2.9% | 3 | 0.34 | 3 | B | |
| $18.93 | 15.27× | 0.77× | 2.76× | 5× | -7.0% | 70.9% | 22.1% | 18.4% | 5.1% | 1.0% | 6.8% | 0.01× | -6.83× | 0.75× | 200.88× | 0.9% | 8 | — | 2 | C | |
| $21.80 | 9.43× | 0× | 1.86× | 0× | 2.3% | 62.3% | 27.8% | 19.7% | 0.0% | 0.0% | 0.0% | 0× | 0× | 0.77× | 0× | 2.0% | 6 | -0.62 | 2 | C | |
| $0.86 | -11.38× | 1.5× | 2.44× | 2.42× | 144.1% | 48.0% | -21.8% | -21.9% | -13.4% | -10.4% | -10.1% | 0.17× | 14.82× | -0.44× | 0.44× | 0.0% | 3 | -0.09 | 3 | B- | |
| $15.84 | 11.7× | 0.93× | 1.49× | 23.24× | -163.7% | 51.8% | 15.5% | 12.7% | 7.9% | 2.9% | 10.8% | 1.73× | 14.3× | 0.33× | 0.26× | 4.3% | 6 | 0.19 | 2 | C | |
| Peer median | — | 10.47× | 0.81× | 1.86× | 5× | -7.0% | 62.3% | 15.5% | 12.7% | 5.1% | 1.0% | 6.8% | 0.17× | 2.09× | 0.53× | 0.44× | 2.0% | 6 | 0.05 | 2 | — |





