Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SBGIthis companySinclair, Inc.	$13.68	-9.5×	2.39×	0.33×	8.34×	742.9%	36.1%	4.9%	-3.5%	-25.3%	1.9%	10.9%	10.2×	6.47×	0.39×	2.42×	6.5%	6	1.03	2	C+
CASTFreeCast, Inc. Class A Common Stock	$1.34	-10.84×	117.93×	373.59×	-20.56×	-116.4%	79.6%	-1783.5%	-3440.3%	-1086.0%	-200.6%	-3.8%	1.81×	0.38×	-35.48×	1.26×	4.3%	3	-31.48	1	C-
EVCEntravision Communications	$9.02	-3.41×	4.82×	0.6×	-6.11×	-135.1%	21.1%	0.1%	-17.5%	-141.4%	0.1%	1.3%	3.85×	-2.24×	0.04×	1.51×	6.8%	7	0.58	2	C
FUBOfuboTV Inc.	$7.63	5.65×	3.19×	0.32×	18.47×	-38522.1%	11.1%	-2.6%	5.7%	56.5%	-2.1%	46173.0%	2.43×	1.15×	-4.7×	0.84×	0.0%	2	1.6	2	C+
GTNGray Media, Inc.	$5.31	-5.5×	0.17×	0.15×	9.89×	1076.1%	24.6%	12.7%	-2.7%	-3.0%	3.0%	38.6%	2.07×	9.11×	0.83×	1.27×	18.1%	4	0.55	2	B-
IHRTiHeartMedia, Inc.	$1.83	-1.36×	-0.35×	0.17×	21.33×	687.2%	58.3%	5.0%	-12.2%	25.8%	4.0%	1.7%	-3.16×	19.1×	0.48×	1.51×	0.0%	5	-0.3	2	C+
Peer median	—	-3.41×	3.19×	0.32×	9.89×	-116.4%	24.6%	0.1%	-12.2%	-3.0%	0.1%	1.7%	2.07×	1.15×	0.04×	1.27×	4.3%	4	0.55	2	—