| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹22.81 | 8.62× | 3.13× | 2.29× | 7.61× | -355.0% | 40.9% | 36.1% | 26.5% | 36.3% | 19.6% | -4.8% | 0.8× | 1.47× | 75.8× | 2.84× | 0.5% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹348.55 | 11× | 0.55× | 6.1× | 4.31× | 3.3% | 83.0% | 67.3% | 55.5% | 5.0% | 4.8% | -25.5% | 0× | -4.38× | 186.11× | 0.49× | 0.9% | 5 | 1.25 | 2 | C | |
| ₹441.80 | 19.94× | 3.71× | 3.07× | 15.16× | -1686.7% | 20.1% | 18.3% | 15.4% | 18.6% | 16.6% | -0.4% | 0.04× | 0.04× | 20.98× | 2.09× | 0.0% | 4 | 3.04 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 15.47× | 2.13× | 4.59× | 9.74× | -841.7% | 51.5% | 42.8% | 35.4% | 11.8% | 10.7% | -12.9% | 0.02× | -2.17× | 103.54× | 1.29× | 0.5% | 5 | 2.14 | 3 | — |


